Pro Forma CAP: 46.10%
Occupancy: 100% Vacant
$229,000
Pro Forma CAP: 25.41%
Occupancy: 75% Occupied
$110,000
Pro Forma CAP: 14.50%
Occupancy: 88%
$220,000
ARV: 143,049
Tenants pay all utilities
Occupancy: 100% Occupied
$26,000
Sales Comps: $40k BELOW area comps
$250,000
Pro Forma CAP: 14.59%
Occupancy: 100%
$172,000
Pro Forma CAP: 18.13%
$203,000
2 Parcel Land Package
ARV: $179,000
$58,000
Sales Comps: $73,780 BELOW area comps
Pro Forma CAP: 108.90%
Occupancy: Vacant
$17,400
Pro Forma CAP: 55.93%