13 Unit Apartment Building
Pro Forma CAP: 46.10%
Occupancy: 100% Vacant
$229,000
4 Units- 2 Duplexes Package Deal
Pro Forma CAP: 25.41%
Occupancy: 75% Occupied
$112,000
8 Units
Pro Forma CAP: 14.50%
Occupancy: 88%
$265,000
2 House Package Deal
Sales Comps: $40k BELOW area comps
Occupancy: 100% Occupied
$250,000
3 Units
Pro Forma CAP: 14.59%
Occupancy: 100%
$173,000
Pro Forma CAP: 18.13%
$215,000
Sales Comps: $73,780 BELOW area comps
Pro Forma CAP: 108.90%
Occupancy: Vacant
$17,400
Pro Forma CAP: 55.93%
$26,000