3 Units
Pro Forma CAP: 35.29%
Occupancy: 100%
$72,500
4 Units (2 Duplex)
Pro Forma CAP: 22.50%
Occupancy: 75%
$277,000
4 Units
Pro Forma CAP: 16.21%
$205,000
Pro Forma CAP: 13.79%
$189,500
2 Units
Pro Forma CAP: 50.32%
Occupancy: Vacant
$39,000
Pro Forma CAP: 16.58%
$187,000
6 Units
Pro Forma CAP: 48.69%
$71,000
Pro Forma CAP: 21.76%
$149,000
Pro Forma CAP: 32.05%
$147,000
Thanks for submitting!